| Revenue | DKK 14,8M | +51% |
| EBITDA | DKK 3,9M | +62% |
| Net profit | DKK 12,3M | +69% |
| Total assets | DKK 135,9M | +10% |
| Equity | DKK 56,7M | +28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.258 | 567 | -391 | 9.784 | 14.802 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.258 | 567 | 4.453 | 2.414 | 3.920 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.258 | 567 | 4.453 | 2.414 | 3.920 |
| Net financials | -511 | -1.815 | -7.366 | 4.868 | 8.387 |
| Profit before tax | 0 | 0 | -2.913 | 7.282 | 12.306 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.748 | -1.248 | -2.913 | 7.282 | 12.306 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 132.226 | 121.093 | 117.812 | 123.804 | 135.936 |
| Equity | 41.229 | 39.981 | 37.067 | 44.349 | 56.656 |
| Long-term debt | 89.175 | 78.278 | 76.860 | 76.239 | 75.677 |
| Short-term debt | 1.823 | 2.834 | 3.884 | 3.215 | 3.603 |
| Total debt | 90.998 | 81.112 | 80.745 | 79.454 | 79.280 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (2) | ||
KV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KB Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Victor Krogh | Chief Executive Officer | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Jarl Kaysen Greve | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Mikkel Rosendahl | Board of Directors | 0 companies |
| Maj Louise Blach | Board of Directors | 0 companies |
| Henrik Køhn | Board of Directors | 0 companies |