| Revenue | DKK -72K | +43% |
| EBITDA | DKK -72K | -43% |
| Net profit | DKK 150K | -24% |
| Total assets | DKK 34,9M | +47% |
| Equity | DKK 694K | +27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -41 | -48 | -50 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -48 | -50 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -41 | -48 | -50 | -72 |
| Net financials | -53 | -10 | 261 | 264 |
| Profit before tax | -95 | -58 | 211 | 192 |
| Tax | -20 | 20 | 13 | 42 |
| Net profit | -74 | -78 | 198 | 150 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 12.072 | 16.252 | 23.797 | 34.884 |
| Equity | 426 | 347 | 545 | 694 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 11.647 | 15.905 | 23.252 | 34.189 |
| Total debt | 11.647 | 15.905 | 23.252 | 34.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FF Management ApS | Company | 50.0% | 50.0% | 2021 |
LOL ApS | Company | 10.0% | 10.0% | 2021 |
PRR. Invest I ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik André Borup | Management | 0 companies |
| Martin Bruun Jørgensen Ørnskov | Board of Directors | 0 companies |
| Michael Bjørno Jensen | Board of Directors | 0 companies |
| Niels Harald Østergaard | Board of Directors | 0 companies |
| Hans Jørgen Stærk | Board of Directors | 0 companies |
| Lars Olesen Lyngsø | Board of Directors | 0 companies |
| Peder Blaase Munk | Board of Directors | 0 companies |
| Kim Korsgård Nielsen | Board of Directors | 0 companies |
| Michael Nygaard Appel | Chairman | 0 companies |
| Kjeld Nedergaard | Board of Directors | 0 companies |