| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +70% |
| Net profit | DKK -3K | +70% |
| Total assets | DKK 194K | -2% |
| Equity | DKK 28K | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | -12 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | -12 | -4 |
| Net financials | 0 | -0 | 0 | -0 |
| Profit before tax | -1 | -5 | -12 | -4 |
| Tax | -0 | -1 | -3 | -1 |
| Net profit | -1 | -4 | -9 | -3 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 73 | 184 | 198 | 194 |
| Equity | 39 | 40 | 31 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 117 | 134 | 132 |
| Total debt | 25 | 117 | 134 | 132 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CR Management | Management | 2022 |
DR Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 10–14.99% | 0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Rømer | Management | 0 companies |
| Dennis Rømer Lørup Larsen | Management | 0 companies |
| Bent Skals Pedersen | Board of Directors | 0 companies |
| Claus Rømer Andersen | Chairman | 0 companies |
| Poul Lørup Larsen | Board of Directors | 0 companies |