| Revenue | DKK -1,1M | +55% |
| EBITDA | DKK -1,2M | -65% |
| Net profit | DKK 64,2M | +1407% |
| Total assets | DKK 226,5M | +37% |
| Equity | DKK 224,6M | +40% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -104 | -154 | -1.731 | -690 | -1.071 |
| Staff expenses | -0 | -0 | -100 | -50 | -150 |
| EBITDA | -104 | -154 | -1.831 | -740 | -1.221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -154 | -1.831 | -740 | -1.221 |
| Net financials | -67 | 511 | 5.028 | 6.259 | 65.981 |
| Profit before tax | -172 | 357 | 3.197 | 5.520 | 64.760 |
| Tax | -0 | 44 | 942 | 1.261 | 594 |
| Net profit | -172 | 313 | 2.255 | 4.259 | 64.166 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59.275 | 154.222 | 157.646 | 164.838 | 226.543 |
| Equity | 54.353 | 153.946 | 156.201 | 160.460 | 224.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.922 | 277 | 1.445 | 4.378 | 1.918 |
| Total debt | 4.922 | 277 | 1.445 | 4.378 | 1.918 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2026 |
| Former (3) | ||
HS Management | Management | 2024 – 2026 |
AR Management | Management | 2021 – 2022 |
PK Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Anders Retz Johansson | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Karina Skovvang Christensen | Board of Directors | 0 companies |
| Morten Werner Thomsen | Chairman | 0 companies |
| Søren Henning Johnsen | Chairman | 0 companies |
| Christen Steffensen | Chairman | 0 companies |
| John Andreasen | Board of Directors | 0 companies |