| Revenue | DKK -216K | +88% |
| EBITDA | DKK -216K | -88% |
| Net profit | DKK 1,5M | +71% |
| Total assets | DKK 14,9M | +12% |
| Equity | DKK 9M | -30% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -20 | -110 | -115 | -216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -20 | -110 | -115 | -216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -20 | -110 | -115 | -216 |
| Net financials | 4.764 | 2.468 | 1.253 | 1.000 | 1.715 |
| Profit before tax | 4.754 | 2.448 | 1.143 | 885 | 1.498 |
| Tax | -2 | 11 | 12 | 22 | 22 |
| Net profit | 4.757 | 2.438 | 1.131 | 863 | 1.477 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.920 | 16.954 | 17.426 | 13.344 | 14.897 |
| Equity | 13.728 | 16.166 | 17.094 | 12.940 | 9.017 |
| Long-term debt | 1.342 | 0 | 0 | 0 | 0 |
| Short-term debt | 851 | 279 | 332 | 403 | 5.880 |
| Total debt | 2.192 | 279 | 332 | 403 | 5.880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2021 | — | — |
JM Management | Management | 2021 | — | — |
RF Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORK HAVN INVEST 2010 ApS | Company | 90.0% | 90.0% | 2026 |
FD Holding 2025 ApS | Company | 10.0% | 10.0% | 2025 |
Westwind Surf Holding ApS | Company | 25.0% | 25.0% | 2024 |
Iris ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Velling | Management | 0 companies |
| Jens Møller Olesen | Management | 0 companies |
| Rasmus Fejerskov | Management | 0 companies |
| Finn Sören Diercks | Board of Directors | 0 companies |