| Revenue | DKK 7,5M | +5% |
| EBITDA | DKK 2,4M | -4% |
| Net profit | DKK 1,5M | -6% |
| Total assets | DKK 15,1M | +4% |
| Equity | DKK 9,6M | +6% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7.646 | 6.770 | 7.037 | 7.175 | 7.506 |
| Staff expenses | -4.439 | -4.640 | -4.808 | -4.670 | -5.109 |
| EBITDA | 3.207 | 2.130 | 2.229 | 2.505 | 2.398 |
| Depreciation & amort. | -478 | -477 | -481 | -498 | -484 |
| EBIT | 2.729 | 1.653 | 1.748 | 2.007 | 1.914 |
| Net financials | 31 | 31 | 43 | 70 | 34 |
| Profit before tax | 2.760 | 1.683 | 1.790 | 2.077 | 1.948 |
| Tax | 618 | 377 | 399 | 460 | 434 |
| Net profit | 2.143 | 1.306 | 1.391 | 1.617 | 1.514 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12.582 | 12.376 | 14.109 | 14.542 | 15.110 |
| Equity | 7.769 | 8.075 | 8.466 | 9.083 | 9.597 |
| Long-term debt | 447 | 416 | 342 | 112 | 0 |
| Short-term debt | 3.972 | 3.528 | 4.971 | 5.058 | 5.264 |
| Total debt | 4.419 | 3.944 | 5.314 | 5.170 | 5.264 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MK Management | Management | 2006 – 2023 |
MS Management | Management | 2006 – 2018 |
OP Management | Management | 1975 – 1987 |
TA Management | Management | 1975 – 2004 |
SA Audit | Audit | 1975 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2016 – 2023 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2006 | |
| Company | 15–19.99% | 15–19.99% | 2006 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjærulf Jensen | Management | 0 companies |
| Martin Støving Bagger | Management | 0 companies |
| Ole Pedro Bolt | Management | 0 companies |
| Tove Annelise Bolt | Management | 0 companies |
| Svend Aage Svendsen | Audit | 0 companies |
| Carsten Christensen | Board of Directors | 0 companies |
| Thomas Jensen | Chairman | 0 companies |
| Asger Rauhe Poulsen | Board of Directors | 0 companies |
| Jan Tingleff Bruun | Board of Directors | 0 companies |
| Christian Hedegaard Nielsen | Board of Directors | 0 companies |
| Peter Jensen | Board of Directors | 0 companies |
| Michael Holm Jensen | Board of Directors | 0 companies |
| Jens Christian Bang | Chairman | 0 companies |