| Revenue | DKK 10,7M | -22% |
| EBITDA | DKK 2M | +379% |
| Net profit | DKK 1,5M | +576% |
| Total assets | DKK 4M | -28% |
| Equity | DKK 2,2M | +222% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3.674 | 16.769 | 13.695 | 10.695 |
| Staff expenses | -2.842 | -14.516 | -13.277 | -8.694 |
| EBITDA | 832 | 2.253 | 418 | 2.001 |
| Depreciation & amort. | -0 | -14 | -16 | -16 |
| EBIT | 832 | 2.239 | 402 | 1.984 |
| Net financials | -2 | 37 | -111 | -24 |
| Profit before tax | 830 | 2.276 | 291 | 1.960 |
| Tax | 183 | 501 | 65 | 432 |
| Net profit | 647 | 1.775 | 226 | 1.528 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.148 | 5.015 | 5.545 | 3.966 |
| Equity | 687 | 2.462 | 688 | 2.216 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.461 | 2.553 | 4.857 | 1.749 |
| Total debt | 1.461 | 2.553 | 4.857 | 1.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2023 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tiponi Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Sørensen Achilles | Management | 0 companies |
| Helle Arnold Achilles | Chief Executive Officer | 0 companies |
| Morten Kjær Egebjerg | Chairman | 0 companies |
| Maria Arnold Rasmussen | Board of Directors | 0 companies |
| Niels Christian Juel | Board of Directors | 0 companies |
| Helene Gamst Andersen | Board of Directors | 0 companies |
| Frederik Ploug Klitgaard | Board of Directors | 0 companies |
| Jan Jensen | Board of Directors | 0 companies |
| Allan Østbjerg | Board of Directors | 0 companies |
| Sarah Therese Falster | Board of Directors | 0 companies |
| Kim Hamby Håkonsson | Chairman | 0 companies |