| Revenue | DKK -11K | -40% |
| EBITDA | DKK -11K | +40% |
| Net profit | DKK -4K | -48% |
| Total assets | DKK 12,9M | +3055% |
| Equity | DKK 375K | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | -17 | -14 | -19 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | -14 | -19 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -14 | -19 | -11 |
| Net financials | 0 | 14 | 15 | 16 | 0 |
| Profit before tax | -17 | -2 | 1 | -3 | -11 |
| Tax | -0 | -0 | -0 | -0 | -7 |
| Net profit | -17 | -2 | 1 | -3 | -4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 398 | 396 | 411 | 408 | 12.886 |
| Equity | 383 | 381 | 382 | 379 | 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 29 | 29 | 12.511 |
| Total debt | 15 | 15 | 29 | 29 | 12.511 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Management | Management | 2025 |
| Former (1) | ||
SV Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Gregoriou Røsler | Management | 0 companies |
| Simon Verbik | Management | 0 companies |
| Sidsel Laura Guldhammer Ringsted | Board of Directors | 0 companies |
| Trine Bjerring Mikkelsen | Board of Directors | 0 companies |
| Jan Sondrup | Chairman | 0 companies |
| Jens Ingvard Sørensen | Board of Directors | 0 companies |