| Revenue | DKK 726K | -38% |
| EBITDA | DKK 256K | +0% |
| Net profit | DKK 0 | — |
| Total assets | DKK 2M | -27% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -158 | 187 | 778 | 1.163 | 726 |
| Staff expenses | -0 | -0 | -0 | -906 | -470 |
| EBITDA | -158 | 187 | 778 | 257 | 256 |
| Depreciation & amort. | -10 | -219 | -244 | -244 | -244 |
| EBIT | -167 | -32 | 534 | 12 | 11 |
| Net financials | -3 | -18 | -33 | -12 | -11 |
| Profit before tax | -170 | -50 | 501 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -170 | -50 | 501 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.219 | 1.623 | 2.157 | 2.680 | 1.968 |
| Equity | 230 | 499 | 1.294 | 1.231 | 1.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 990 | 1.124 | 862 | 1.449 | 695 |
| Total debt | 990 | 1.124 | 862 | 1.449 | 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2021 | — | — |
TV Founder | Founder | 2021 | — | — |
CS Founder | Founder | 2021 | — | — |
PN Founder | Founder | 2021 | — | — |
NH | Founder | 2021 | — | — |
CB Founder | Founder | 2021 | — | — |
JH Founder | Founder | 2021 | — | — |
HH Founder | Founder | 2021 | — | — |
JA Founder | Founder | 2021 | — | — |
MR Founder | Founder | 2021 | — | — |
TM Founder | Founder | 2021 | — | — |
SW Founder | Founder | 2021 | — | — |
FB Founder | Founder | 2021 | — | — |
JH Founder | Founder | 2021 | — | — |
CF Founder | Founder | 2021 | — | — |
AM Founder | Founder | 2021 | — | — |
KB Founder | Founder | 2021 | — | — |
MH Founder | Founder | 2021 | — | — |
MN Founder | Founder | 2021 | — | — |
JW Founder | Founder | 2021 | — | — |
PH Founder | Founder | 2021 | — | — |
KK Founder | Founder | 2021 | — | — |
BJ Founder | Founder | 2021 | — | — |
PJ Founder | Founder | 2021 | — | — |
MK Founder | Founder | 2021 | — | — |
DB Founder | Founder | 2021 | — | — |
TK Founder | Founder | 2021 | — | — |
KR Founder | Founder | 2021 | — | — |
MR Founder | Founder | 2021 | — | — |
HE Founder | Founder | 2021 | — | — |
TB Founder | Founder | 2021 | — | — |
KS Founder | Founder | 2021 | — | — |
Hv Founder | Founder | 2021 | — | — |
JP Founder | Founder | 2021 | — | — |
AN Founder | Founder | 2021 | — | — |
SO Founder | Founder | 2021 | — | — |
JS Founder | Founder | 2021 | — | — |
TB Founder | Founder | 2021 | — | — |
MN Founder | Founder | 2021 | — | — |
BR Founder | Founder | 2021 | — | — |
No data on file.
No shareholder data available.