| Revenue | DKK 4,4M | -6% |
| EBITDA | DKK 3M | +15% |
| Net profit | DKK 1,7M | +16% |
| Total assets | DKK 5,8M | -19% |
| Equity | DKK 3M | +135% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 3.060 | 4.096 | 4.686 | 4.398 |
| Staff expenses | -1.904 | -1.734 | -2.020 | -1.358 |
| EBITDA | 1.140 | 2.341 | 2.644 | 3.040 |
| Depreciation & amort. | -452 | -849 | -859 | -849 |
| EBIT | 689 | 1.492 | 1.785 | 2.190 |
| Net financials | -9 | -16 | -30 | -39 |
| Profit before tax | 679 | 1.476 | 1.755 | 2.152 |
| Tax | 158 | 457 | 289 | 447 |
| Net profit | 521 | 1.018 | 1.466 | 1.704 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 6.289 | 5.483 | 7.158 | 5.775 |
| Equity | 921 | 1.939 | 1.265 | 2.970 |
| Long-term debt | 117 | 107 | 434 | 476 |
| Short-term debt | 5.210 | 3.328 | 5.459 | 2.329 |
| Total debt | 5.327 | 3.435 | 5.893 | 2.805 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Hedegaard Nielsen | Management | 0 companies |
| Hans Christian Lund Rasmussen | Board of Directors | 0 companies |
| Morten Vietz | Chairman | 0 companies |