| Revenue | DKK -33K | +126% |
| EBITDA | DKK -33K | -126% |
| Net profit | DKK 606K | -55% |
| Total assets | DKK 6,3M | -17% |
| Equity | DKK 5,7M | +0% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -72 | -14 | -14 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -14 | -14 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -72 | -14 | -14 | -33 |
| Net financials | 3.986 | 2.788 | 1.360 | 621 |
| Profit before tax | 3.915 | 2.774 | 1.345 | 588 |
| Tax | -26 | -18 | -14 | -18 |
| Net profit | 3.940 | 2.791 | 1.360 | 606 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 5.527 | 7.656 | 7.596 | 6.307 |
| Equity | 3.983 | 5.575 | 5.734 | 5.741 |
| Long-term debt | 618 | 485 | 132 | 0 |
| Short-term debt | 925 | 1.596 | 1.729 | 566 |
| Total debt | 1.543 | 2.081 | 1.862 | 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALNH ApS | Company | 33.3% | 33.3% | 2021 |
DRUMMOND ApS | Company | 15.0% | 15.0% | 2021 |
SCHLÜTTER HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
Skafte Rådgivning, Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Roy John Drummond Kilpatrick | Chief Executive Officer | 0 companies |
| Allan Lundbjerg Nielsen | Board of Directors | 0 companies |
| Jari Tapio Schlütter | Chairman | 0 companies |