| Revenue | DKK 6M | +54% |
| EBITDA | DKK 4M | +124% |
| Net profit | DKK 2,8M | +177% |
| Total assets | DKK 5,8M | +19% |
| Equity | DKK 3,7M | +140% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 558 | 3.171 | 3.652 | 3.912 | 6.032 |
| Staff expenses | -389 | -2.018 | -2.153 | -2.108 | -1.998 |
| EBITDA | 169 | 1.153 | 1.499 | 1.804 | 4.034 |
| Depreciation & amort. | -107 | -460 | -460 | -460 | -460 |
| EBIT | 62 | 693 | 1.039 | 1.344 | 3.574 |
| Net financials | -41 | -156 | -117 | -65 | -33 |
| Profit before tax | 21 | 536 | 922 | 1.279 | 3.540 |
| Tax | 5 | 119 | 205 | 283 | 782 |
| Net profit | 17 | 417 | 717 | 996 | 2.758 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.963 | 4.922 | 5.092 | 4.852 | 5.766 |
| Equity | 217 | 634 | 1.050 | 1.546 | 3.704 |
| Long-term debt | 2.571 | 2.500 | 1.402 | 235 | 0 |
| Short-term debt | 1.096 | 1.709 | 2.563 | 2.994 | 1.993 |
| Total debt | 3.667 | 4.209 | 3.965 | 3.229 | 1.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2021 | — | — |
JB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HORNHOF Holding ApS | Company | 33.3% | 33.3% | 2025 |
JSBP HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
LBP1997 HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
SBP 2021 Holding ApS | Company | 10.0% | 10.0% | 2021 |
ABP1993 HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Hornhof | Management | 0 companies |
| Jørgen Bech Poulsen | Management | 0 companies |