| Revenue | DKK 3,1M | +35% |
| EBITDA | DKK 2,5M | +7% |
| Net profit | DKK 1,6M | +25% |
| Total assets | DKK 14,9M | +23% |
| Equity | DKK 5,2M | +44% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 285 | 430 | 2.902 | 2.301 | 3.117 |
| Staff expenses | -0 | -0 | -0 | -0 | -652 |
| EBITDA | 285 | 430 | 2.902 | 2.301 | 2.465 |
| Depreciation & amort. | -40 | -95 | -91 | -127 | -121 |
| EBIT | 245 | 335 | 2.811 | 2.174 | 2.344 |
| Net financials | -5 | -101 | -302 | -562 | -331 |
| Profit before tax | 240 | 234 | 2.508 | 1.612 | 2.013 |
| Tax | 53 | 54 | 576 | 356 | 443 |
| Net profit | 187 | 180 | 1.933 | 1.256 | 1.569 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.830 | 5.279 | 8.204 | 12.110 | 14.930 |
| Equity | 227 | 408 | 2.341 | 3.596 | 5.165 |
| Long-term debt | 600 | 600 | 600 | 600 | 452 |
| Short-term debt | 995 | 4.257 | 5.251 | 7.914 | 9.313 |
| Total debt | 1.595 | 4.857 | 5.851 | 8.514 | 9.765 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Management | Management | 2021 |
SJ Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Esbjerg Jørgensen | Management | 0 companies |
| Sander Janbæk Balsby | Management | 0 companies |