| Revenue | DKK 3,6M | +499% |
| EBITDA | DKK 2,5M | +775% |
| Net profit | DKK -3M | -79% |
| Total assets | DKK 103,9M | +16% |
| Equity | DKK 30,5M | +2154% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 45 | 86 | 609 | 3.646 |
| Staff expenses | -0 | -403 | -980 | -1.136 |
| EBITDA | 45 | -317 | -371 | 2.508 |
| Depreciation & amort. | -0 | -0 | -20 | -1.016 |
| EBIT | 45 | -317 | -392 | 1.492 |
| Net financials | -2 | -5 | -1.853 | -3.956 |
| Profit before tax | 44 | -322 | -2.245 | -2.464 |
| Tax | 22 | -0 | -560 | 560 |
| Net profit | 22 | -322 | -1.685 | -3.024 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4.197 | 27.126 | 89.321 | 103.929 |
| Equity | 522 | 200 | -1.484 | 30.492 |
| Long-term debt | 0 | 0 | 563 | 60.036 |
| Short-term debt | 3.675 | 26.925 | 90.242 | 13.402 |
| Total debt | 3.675 | 26.925 | 90.805 | 73.437 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Winther | Management | 0 companies |
| Jens Jørgen Madsen | Board of Directors | 0 companies |
| Nikolaj Birkerod | Board of Directors | 0 companies |
| Sofie Birkerod Oredson | Chairman | 0 companies |
| Jan Bøgelund Olesen | Board of Directors | 0 companies |
| Claus Winther | Board of Directors | 0 companies |