| Revenue | — | — |
| EBITDA | DKK -92K | +0% |
| Net profit | DKK 28,5M | +510% |
| Total assets | DKK 37,4M | +325% |
| Equity | DKK 37,1M | +333% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -99 | -92 | -92 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -99 | -92 | -92 |
| Net financials | 0 | -3 | -7 |
| Profit before tax | -1.099 | 4.675 | 28.521 |
| Tax | -0 | -0 | -0 |
| Net profit | -1.099 | 4.675 | 28.542 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 4.000 | 8.815 | 37.430 |
| Equity | 3.902 | 8.578 | 37.120 |
| Long-term debt | 0 | 50 | 50 |
| Short-term debt | 98 | 187 | 261 |
| Total debt | 98 | 237 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ml Management | Management | 2021 | — | — |
PB Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peca 2021 ApS | Company | 33.3% | 0.0% | 2021 |
| Individual | 15.0% | 0.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 | |
Selskab X Holding ApS | Company | 10.0% | 100.0% | 2022 |
| Individual | 5.0% | 0.0% | 2024 | |
| Individual | 5.0% | 0.0% | 2024 | |
KAVIIS ApS | Company | 5.0% | 0.0% | 2021 |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin le Sage de Fontenay Jermiin | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Casper Lykke Pedersen | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Chairman | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |