| Revenue | DKK -777K | -1953% |
| EBITDA | DKK -841K | -633% |
| Net profit | DKK -965K | -382% |
| Total assets | DKK 679K | -12% |
| Equity | DKK -718K | -134% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -78 | -315 | 42 | -777 |
| Staff expenses | -165 | -310 | -157 | -64 |
| EBITDA | -243 | -625 | -115 | -841 |
| Depreciation & amort. | -9 | -49 | -49 | -66 |
| EBIT | -251 | -674 | -164 | -908 |
| Net financials | -1 | -27 | -36 | -58 |
| Profit before tax | -253 | -702 | -200 | -965 |
| Tax | -56 | -151 | -0 | -0 |
| Net profit | -196 | -551 | -200 | -965 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 625 | 708 | 770 | 679 |
| Equity | 444 | -107 | -307 | -718 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 815 | 1.078 | 1.397 |
| Total debt | 181 | 815 | 1.078 | 1.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KL Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRY HOLDING 2009 ApS | Company | 25.0% | 25.0% | 2025 |
M HOLDING 2012 ApS | Company | 25.0% | 25.0% | 2025 |
CA'BARUN DANMARK ApS | Company | 25.0% | 25.0% | 2025 |
JORLET & KJÆR ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Andersen | Chief Executive Officer | 0 companies |
| Søren Andersen | Chief Executive Officer | 0 companies |
| Keld Ladefoged Møller Andersen | Management | 0 companies |
| Klaus Jorlet Kjær | Board of Directors | 0 companies |
| Klaus Ankerstjerne Pedersen | Board of Directors | 0 companies |
| Peter Thomsen | Chairman | 0 companies |
| Mads Hjortshøj Dalsgaard | Deputy Chairman | 0 companies |