| Revenue | DKK 1,7M | +93% |
| EBITDA | DKK 722K | +31% |
| Net profit | DKK 545K | +31% |
| Total assets | DKK 2,3M | +32% |
| Equity | DKK 1,5M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 684 | 480 | 872 | 1.687 |
| Staff expenses | -0 | -0 | -321 | -964 |
| EBITDA | 684 | 480 | 551 | 722 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 684 | 480 | 551 | 722 |
| Net financials | -2 | -20 | -4 | -15 |
| Profit before tax | 683 | 461 | 547 | 708 |
| Tax | 164 | 109 | 130 | 162 |
| Net profit | 518 | 351 | 417 | 545 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.993 | 2.507 | 1.779 | 2.346 |
| Equity | 560 | 996 | 1.469 | 1.514 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.433 | 1.511 | 310 | 832 |
| Total debt | 1.433 | 1.511 | 310 | 832 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Management | Management | 2021 |
| Former (2) | ||
MN Management | Management | 2021 – 2022 |
ME Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nymann Vinther | Management | 0 companies |
| Erik Korsvik Østergaard | Management | 0 companies |
| Martin Ellemann Olesen | Management | 0 companies |