| Revenue | DKK -60K | +2% |
| EBITDA | DKK -60K | -2% |
| Net profit | DKK 22,8M | +217% |
| Total assets | DKK 136,3M | +15% |
| Equity | DKK 99,5M | +30% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -15 | -2.566 | -237 | -58 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -2.566 | -237 | -58 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -2.566 | -237 | -58 | -60 |
| Net financials | 0 | 1.391 | 655 | 7.471 | 23.092 |
| Profit before tax | -15 | -1.176 | 418 | 7.413 | 23.032 |
| Tax | -0 | 63 | 190 | 199 | 183 |
| Net profit | -15 | -1.239 | 228 | 7.214 | 22.848 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.339 | 120.435 | 121.484 | 118.153 | 136.327 |
| Equity | 25 | 75.306 | 75.534 | 76.648 | 99.496 |
| Long-term debt | 0 | 40.000 | 40.000 | 38.079 | 33.351 |
| Short-term debt | 1.314 | 5.128 | 5.950 | 3.427 | 3.479 |
| Total debt | 1.314 | 45.128 | 45.950 | 41.505 | 36.830 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2021 |
| Former (1) | ||
BK Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kemplar | Management | 0 companies |
| Morten Andre Møller | Management | 0 companies |
| Eva Maria Stina Wilson | Board of Directors | 0 companies |
| Martin Grimm Strømme | Board of Directors | 0 companies |
| Erik Sternhard Mattias Wilson | Board of Directors | 0 companies |