| Revenue | DKK 20,3M | +1% |
| EBITDA | DKK 33,3M | +84% |
| Net profit | DKK 22,2M | +241% |
| Total assets | DKK 318,2M | +5% |
| Equity | DKK 78,5M | +39% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | -7.558 | 19.236 | 20.132 | 20.305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 72.004 | 9.236 | 18.132 | 33.305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 72.004 | 9.236 | 18.132 | 33.305 |
| Net financials | -2 | -8.207 | -9.692 | -9.789 | -8.523 |
| Profit before tax | -19 | 63.798 | -456 | 8.343 | 24.782 |
| Tax | -4 | 14.035 | -100 | 1.837 | 2.584 |
| Net profit | -15 | 49.762 | -356 | 6.506 | 22.198 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 178.154 | 315.914 | 310.893 | 303.768 | 318.182 |
| Equity | 349 | 50.111 | 49.754 | 56.261 | 78.459 |
| Long-term debt | 0 | 175.656 | 168.897 | 223.059 | 210.958 |
| Short-term debt | 177.805 | 76.063 | 78.068 | 8.238 | 9.787 |
| Total debt | 177.805 | 251.719 | 246.965 | 231.297 | 220.745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2025 |
| Former (4) | ||
PS Management | Management | 2020 – 2022 |
ML Management | Management | 2020 – 2020 |
MG Management | Management | 2022 – 2025 |
JR Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Søgaard | Management | 0 companies |
| Morten Lykke | Management | 0 companies |
| Martin Grimm Strømme | Management | 0 companies |
| Jan Riis Nielsen | Management | 0 companies |
| Anders Hornskov Jakobsen | Management | 0 companies |
| Rikke Sørensen | Chairman | 0 companies |
| Eva Maria Stina Wilson | Board of Directors | 0 companies |
| Erik Sternhard Mattias Wilson | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Anders Bech Mathiesen | Board of Directors | 0 companies |
| Morten Andre Møller | Chairman | 0 companies |