| Revenue | DKK 36,8M | +192% |
| EBITDA | DKK 33,8M | +217% |
| Net profit | DKK 21,5M | +10% |
| Total assets | DKK 36,9M | -37% |
| Equity | DKK 26,8M | -45% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.156 | 10.488 | 15.365 | 12.577 | 36.770 |
| Staff expenses | -1.704 | -2.019 | -1.995 | -1.906 | -2.948 |
| EBITDA | 15.206 | 8.468 | 13.370 | 10.671 | 33.822 |
| Depreciation & amort. | -6.671 | -6.676 | -6.676 | -6.675 | -6.670 |
| EBIT | 8.535 | 1.792 | 6.694 | 3.996 | 27.152 |
| Net financials | 5.779 | 24.329 | -103 | 16.219 | 438 |
| Profit before tax | 14.314 | 26.121 | 6.590 | 20.215 | 27.590 |
| Tax | 1.972 | 617 | 1.546 | 679 | 6.048 |
| Net profit | 12.342 | 25.504 | 5.044 | 19.536 | 21.543 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 80.124 | 66.927 | 38.846 | 58.671 | 36.877 |
| Equity | 48.905 | 64.409 | 34.454 | 48.990 | 26.832 |
| Long-term debt | 0 | 0 | 520 | 2.137 | 7.524 |
| Short-term debt | 30.016 | 608 | 937 | 6.067 | 2.519 |
| Total debt | 30.016 | 608 | 1.457 | 8.204 | 10.043 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Riis Nielsen | Management | 0 companies |
| Bjørn Pedersen | Chairman | 0 companies |
| Anders Bech Mathiesen | Board of Directors | 0 companies |