Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Merkuras A/S
A/S
Active
Advertising protection
CVR 39036959
Merkurvej 2, 6000
Kolding
Development of building projects
·
NACE 6812
Est. 2017 · 8 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Development of building projects
/
Merkuras A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
46M
35M
23M
12M
0M
2021: 17M
17M
2021
2022: 10M (-41% vs 2021)
10M
-41%
2022
2023: 15M (+50% vs 2022)
15M
+50%
2023
2024: 13M (-13% vs 2023)
13M
-13%
2024
2025: 37M (+185% vs 2024)
37M
+185%
2025
EBITDA
DKK millions
42M
32M
21M
11M
0M
2021: 15M
15M
2021
2022: 8M (-47% vs 2021)
8M
-47%
2022
2023: 13M (+63% vs 2022)
13M
+63%
2023
2024: 11M (-15% vs 2023)
11M
-15%
2024
2025: 34M (+209% vs 2024)
34M
+209%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
36.770
12.577
15.365
10.488
17.156
Staff expenses
-2.948
-1.906
-1.995
-2.019
-1.704
EBITDA
33.822
10.671
13.370
8.468
15.206
Depreciation & amort.
-6.670
-6.675
-6.676
-6.676
-6.671
EBIT
27.152
3.996
6.694
1.792
8.535
Net financials
438
16.219
-103
24.329
5.779
Profit before tax
27.590
20.215
6.590
26.121
14.314
Tax
6.048
679
1.546
617
1.972
Net profit
21.543
19.536
5.044
25.504
12.342
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
36.877
58.671
38.846
66.927
80.124
Equity
26.832
48.990
34.454
64.409
48.905
Long-term debt
7.524
2.137
520
0
0
Short-term debt
2.519
6.067
937
608
30.016
Total debt
10.043
8.204
1.457
608
30.016
Financial ratios
5-year trend
EBITDA margin (of gross profit)
92,0 %
This company
2021
2025
Equity ratio
72,8 %
This company
38,2 %
Market median
This company
Market median
91% above market
2021
2025
Return on equity
80,3 %
This company
18,4 %
Market median
This company
Market median
336% above market
2021
2025
Net profit margin (of gross profit)
58,6 %
This company
2021
2025
Asset turnover (of gross profit)
1,00×
This company
2021
2025
Debt / equity
0,37×
This company
0,62×
Market median
This company
Market median
40% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Merkuras A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network