| Revenue | DKK -34K | -1% |
| EBITDA | DKK -34K | +1% |
| Net profit | DKK -89K | -137% |
| Total assets | DKK 1,3M | -20% |
| Equity | DKK 1,3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -32 | -35 | -24 | -26 | -28 | -31 | -29 | -28 | -27 | -34 | -33 | -34 | -34 |
| Staff expenses | -106 | -95 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -145 | -133 | -35 | -24 | -26 | -28 | -31 | -29 | -28 | -27 | -34 | -33 | -34 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -145 | -133 | -35 | -24 | -26 | -28 | -31 | -29 | -28 | -27 | -34 | -33 | -34 | -34 |
| Net financials | -282 | 37 | 453 | 120 | -216 | 241 | 137 | 43 | 141 | 366 | -147 | 105 | 278 | -56 |
| Profit before tax | -427 | -96 | 417 | 96 | -242 | 213 | 106 | 14 | 112 | 339 | -182 | 72 | 244 | -89 |
| Tax | -0 | -0 | 2 | 1 | 1 | 3 | 0 | 2 | 1 | 0 | -0 | -0 | -0 | 0 |
| Net profit | -427 | -96 | 415 | 95 | -243 | 210 | 106 | 12 | 112 | 339 | -182 | 72 | 244 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.750 | 1.617 | 2.011 | 2.083 | 1.821 | 1.596 | 1.677 | 1.666 | 1.499 | 1.727 | 1.373 | 1.425 | 1.674 | 1.344 |
| Equity | 1.576 | 1.384 | 1.701 | 1.696 | 1.453 | 1.572 | 1.575 | 1.481 | 1.485 | 1.713 | 1.339 | 1.296 | 1.541 | 1.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 234 | 311 | 388 | 368 | 23 | 102 | 185 | 14 | 14 | 34 | 129 | 134 | 14 |
| Total debt | 173 | 234 | 311 | 388 | 368 | 23 | 102 | 185 | 14 | 14 | 34 | 129 | 134 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Audit | Audit | 1976 | — | — |
HF Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Risskov Revision | Audit | 0 companies |
| Hanne Fabricius-Haunstrup | Unofficial title | 0 companies |