| Revenue | DKK 378K | -45% |
| EBITDA | DKK -179K | -159% |
| Net profit | DKK -111K | -43% |
| Total assets | DKK 3,9M | +45% |
| Equity | DKK 2,6M | +34% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 14 | 527 | 686 | 378 |
| Staff expenses | -876 | -601 | -755 | -557 |
| EBITDA | -862 | -74 | -69 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -862 | -74 | -69 | -179 |
| Net financials | -2 | -5 | -34 | -9 |
| Profit before tax | -864 | -79 | -103 | -188 |
| Tax | -135 | -120 | -25 | -77 |
| Net profit | -729 | 42 | -77 | -111 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.682 | 2.076 | 2.693 | 3.906 |
| Equity | 1.186 | 1.687 | 1.904 | 2.553 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 496 | 381 | 683 | 1.055 |
| Total debt | 496 | 381 | 683 | 1.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lakeside Group ApS | Company | 50.0% | 50.0% | 2021 |
Høstgaard I/S v/Peter Høstgaard-Jensen; Anni Høstgaard-Jensen | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Krogsager | Management | 0 companies |
| Peter Høstgaard-Jensen | Chairman | 0 companies |
| Claus Sehested | Board of Directors | 0 companies |
| John Paulin Hansen | Board of Directors | 0 companies |
| Ann Margaret Eskildsen | Board of Directors | 0 companies |