| Revenue | DKK -35K | -25% |
| EBITDA | DKK -35K | +30% |
| Net profit | DKK -35K | +20% |
| Total assets | DKK 48K | -22% |
| Equity | DKK 36K | -10% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 429 | 876 | 1.051 | -47 | -35 |
| Staff expenses | -729 | -1.999 | -1.296 | -3 | -0 |
| EBITDA | -301 | -1.123 | -244 | -50 | -35 |
| Depreciation & amort. | -39 | -72 | -71 | -0 | -0 |
| EBIT | -340 | -1.195 | -316 | -50 | -35 |
| Net financials | -19 | 127 | -36 | -13 | -0 |
| Profit before tax | -359 | -1.068 | -352 | -63 | -35 |
| Tax | -79 | -268 | -72 | -19 | -0 |
| Net profit | -280 | -800 | -280 | -44 | -35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.461 | 2.187 | 1.194 | 62 | 48 |
| Equity | -240 | 40 | 40 | 40 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.683 | 2.147 | 1.154 | 22 | 13 |
| Total debt | 1.683 | 2.147 | 1.154 | 22 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2022 | — | — |
LE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Demskov Invest A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Ljungstrøm | Management | 0 companies |
| Lennart Ejby Hansen | Management | 0 companies |
| Carsten Skov | Board of Directors | 0 companies |
| Allan Schouw-Petersen | Board of Directors | 0 companies |
| Lars Christian Schmidt | Board of Directors | 0 companies |