| Revenue | DKK 8,7M | +14% |
| EBITDA | DKK 27,2M | +128% |
| Net profit | DKK 26,7M | +133% |
| Total assets | DKK 315,6M | +6% |
| Equity | DKK 197,4M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.264 | 9.063 | 8.092 | 7.685 | 8.727 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.264 | -18.953 | 18.233 | 11.935 | 27.211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.264 | -18.953 | 18.233 | 11.935 | 27.211 |
| Net financials | -119 | -592 | -537 | -452 | -463 |
| Profit before tax | 20.145 | -19.545 | 17.696 | 11.483 | 26.748 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20.145 | -19.545 | 17.696 | 11.483 | 26.748 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 305.627 | 290.730 | 296.813 | 298.674 | 315.592 |
| Equity | 187.172 | 171.525 | 177.374 | 179.477 | 197.359 |
| Long-term debt | 117.121 | 347.840 | 347.790 | 339.434 | 338.393 |
| Short-term debt | 1.334 | 3.682 | 4.216 | 12.104 | 10.871 |
| Total debt | 118.455 | 119.205 | 119.438 | 119.197 | 118.233 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
R7 Stakeholder | Stakeholder | 2021 |
CJ Management | Management | 2024 |
JD Management | Management | 2021 |
GC Management | Management | 2021 |
R7 Management | Management | 2021 |
| Former (2) | ||
PO Management | Management | 2021 – 2021 |
PM Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Olsson | Management | 0 companies |
| Peter Michael Oxley-Chalk | Management | 0 companies |
| RJV 73 (GP) S.à.r.l. | Stakeholder | 0 companies |
| Christopher John McCormack | Management | 0 companies |
| Joel Davidson | Management | 0 companies |
| Grenville Carr-Jones | Management | 0 companies |
| RJV 73 (GP) S.à.r.l. | Management | 0 companies |