| Revenue | DKK 1,4M | +5% |
| EBITDA | DKK 864K | +2% |
| Net profit | DKK 391K | +2% |
| Total assets | DKK 2M | -10% |
| Equity | DKK 1M | +26% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 267 | 2.059 | 1.935 | 1.356 | 1.426 |
| Staff expenses | -0 | -673 | -387 | -509 | -562 |
| EBITDA | 267 | 1.386 | 1.547 | 847 | 864 |
| Depreciation & amort. | -10 | -198 | -316 | -317 | -356 |
| EBIT | 257 | 1.188 | 1.231 | 530 | 508 |
| Net financials | -6 | -35 | -0 | -28 | -6 |
| Profit before tax | 251 | 1.153 | 1.231 | 501 | 503 |
| Tax | 55 | 254 | 271 | 116 | 112 |
| Net profit | 196 | 900 | 960 | 385 | 391 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.071 | 2.735 | 2.555 | 2.237 | 2.003 |
| Equity | 236 | 1.136 | 999 | 814 | 1.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.786 | 1.488 | 1.405 | 1.237 | 768 |
| Total debt | 1.786 | 1.488 | 1.405 | 1.237 | 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2021 | — | — |
MB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seehausen ApS | Company | 15.0% | 15.0% | 2021 |
AndersJepsen ApS | Company | 15.0% | 15.0% | 2026 |
esandersen ApS | Company | 15.0% | 15.0% | 2021 |
MORTEN BALLISAGER HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
MLaur Holding ApS | Company | 15.0% | 15.0% | 2021 |
Kenneth Thrane Holding ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lund Thrane | Management | 0 companies |
| Morten Ballisager | Management | 0 companies |