| Revenue | DKK -191K | +122% |
| EBITDA | DKK -191K | -122% |
| Net profit | DKK -516K | +72% |
| Total assets | DKK 83,3M | -1% |
| Equity | DKK 25,3M | -2% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -639 | -126 | -86 | -191 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -639 | -126 | -86 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -639 | -126 | -86 | -191 |
| Net financials | -2.246 | 551 | -2.308 | -470 |
| Profit before tax | -2.885 | 425 | -2.394 | -661 |
| Tax | -0 | -535 | -527 | -145 |
| Net profit | -2.885 | 959 | -1.867 | -516 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 83.105 | 83.576 | 84.181 | 83.280 |
| Equity | 26.749 | 27.708 | 25.841 | 25.325 |
| Long-term debt | 47.008 | 47.008 | 47.008 | 47.008 |
| Short-term debt | 9.186 | 8.859 | 11.332 | 10.947 |
| Total debt | 56.195 | 55.868 | 58.341 | 57.955 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HG Management | Management | 2022 |
Jv Management | Management | 2021 |
| Former (2) | ||
WM Management | Management | 2021 – 2022 |
PA Management | Management | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Groos | Management | 0 companies |
| Wai Man Au Yeung | Management | 0 companies |
| Jan van Beek | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |