| Revenue | DKK 25,9M | +22% |
| EBITDA | DKK 4,6M | +22% |
| Net profit | DKK 3,6M | +25% |
| Total assets | DKK 13M | +51% |
| Equity | DKK 4,6M | +15% |
| Employees | 33 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 5.201 | 13.112 | 21.231 | 25.862 |
| Staff expenses | -4.657 | -12.527 | -17.505 | -21.312 |
| EBITDA | 544 | 584 | 3.726 | 4.550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 544 | 584 | 3.726 | 4.550 |
| Net financials | -7 | -3 | -1 | 100 |
| Profit before tax | 537 | 582 | 3.725 | 4.650 |
| Tax | 77 | 186 | 839 | 1.048 |
| Net profit | 460 | 396 | 2.887 | 3.602 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.345 | 4.292 | 8.630 | 13.005 |
| Equity | 1.460 | 1.506 | 3.993 | 4.605 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.884 | 2.786 | 4.637 | 8.400 |
| Total debt | 1.884 | 2.786 | 4.637 | 8.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Tech Collective A/S | Company | 66.7% | 66.7% | 2024 |
Martin Skovgaard Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sølvtofte Skovgaard Jensen | Chief Executive Officer | 0 companies |
| Niels Olaf Ahrengot | Chairman | 0 companies |
| Lars Bjørn Jensen | Board of Directors | 0 companies |
| Rasmus Hassing | Board of Directors | 0 companies |
| Palle Thesbjerg Mehlsen | Board of Directors | 0 companies |