| Revenue | DKK -90K | +7% |
| EBITDA | DKK -90K | -7% |
| Net profit | DKK -511K | -23% |
| Total assets | DKK 25,3M | +70% |
| Equity | DKK -3K | -101% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -8 | -152 | -84 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -152 | -84 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -8 | -152 | -84 | -90 |
| Net financials | -7 | -186 | -449 | -565 |
| Profit before tax | -15 | -338 | -534 | -656 |
| Tax | -3 | -74 | -117 | -144 |
| Net profit | -12 | -263 | -416 | -511 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.890 | 6.978 | 14.843 | 25.296 |
| Equity | 188 | -76 | 508 | -3 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.702 | 7.054 | 14.334 | 25.299 |
| Total debt | 5.702 | 7.054 | 14.334 | 25.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2024 | — | — |
EK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARL EJLER RASMUSSEN & CO. A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lomholt Dinnsen | Management | 0 companies |
| Elsebeth Koldkjær Jungersen | Management | 0 companies |
| Carl Ejler Rasmussen | Chairman | 0 companies |
| Ernst Michaelsen | Deputy Chairman | 0 companies |