| Revenue | DKK 34,8M | +69% |
| EBITDA | DKK -7,7M | +23% |
| Net profit | DKK -321,2M | +17% |
| Total assets | DKK 3,5B | +2% |
| Equity | DKK 1,1B | -14% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 10.742 | 20.551 | 20.581 | 34.780 |
| Staff expenses | -9.352 | -17.002 | -24.356 | -25.995 |
| EBITDA | -17.564 | -18.912 | -9.985 | -7.708 |
| Depreciation & amort. | -0 | -387 | -548 | -355 |
| EBIT | -17.564 | -19.299 | -10.533 | -8.063 |
| Net financials | -25.674 | -138.065 | -323.275 | -351.494 |
| Profit before tax | -43.238 | -157.415 | -391.605 | -328.542 |
| Tax | -14.417 | 11.923 | -3.553 | -7.297 |
| Net profit | -28.821 | -169.338 | -388.052 | -321.245 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.059.367 | 3.627.479 | 3.400.087 | 3.468.099 |
| Equity | 997.387 | 1.661.485 | 1.277.914 | 1.098.915 |
| Long-term debt | 956.287 | 1.897.294 | 293 | 2.353.790 |
| Short-term debt | 34.442 | 68.700 | 2.121.880 | 15.394 |
| Total debt | 1.061.980 | 1.965.994 | 2.122.173 | 2.369.184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JH Management | Management | 2024 | — | — |
PA Management | Management | 2021 | — | — |
JA Management | Management | 2021 | — | — |
JH Management | Management | 2022 | — | — |
MS Management | Management | 2021 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASG Domus Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Chrone | Chief Executive Officer | 0 companies |
| Johnny Hey | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Aarestrup | Management | 0 companies |
| Jesper Henkel | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |
| Torben Modvig | Chief Executive Officer | 0 companies |
| Johannes Vielberth | Chairman | 0 companies |
| David George Bannerman | Board of Directors | 0 companies |