| Revenue | DKK 18,9M | +74% |
| EBITDA | DKK 5,2M | +300% |
| Net profit | DKK -7,1M | +16% |
| Total assets | DKK 16,7M | -33% |
| Equity | DKK -5,8M | -555% |
| Employees | 19 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 12.434 | 11.493 | 10.877 | 18.901 |
| Staff expenses | -14.276 | -14.389 | -13.489 | -13.667 |
| EBITDA | -1.842 | -2.895 | -2.612 | 5.233 |
| Depreciation & amort. | -4.321 | -4.228 | -4.084 | -4.098 |
| EBIT | -6.162 | -7.123 | -6.696 | 1.135 |
| Net financials | -42 | 560 | -1.817 | -669 |
| Profit before tax | -6.204 | -6.563 | -8.513 | 466 |
| Tax | -0 | -0 | -0 | 7.586 |
| Net profit | -6.204 | -6.563 | -8.513 | -7.120 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 30.864 | 28.491 | 25.126 | 16.740 |
| Equity | -6.164 | -12.727 | 1.283 | -5.837 |
| Long-term debt | 548 | 0 | 0 | 0 |
| Short-term debt | 36.480 | 41.218 | 23.843 | 22.577 |
| Total debt | 37.028 | 41.218 | 23.843 | 22.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2021 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PA Management | Management | 2021 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Ann-Sofie Åhman | Management | 0 companies |
| Morten Nielsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Hindhede | Chief Executive Officer | 0 companies |