| Revenue | DKK -975K | +55% |
| EBITDA | DKK -975K | -55% |
| Net profit | DKK -84M | -24% |
| Total assets | DKK 675,2M | — |
| Equity | DKK 674,7M | +800% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -13 | -2.849 | -630 | -975 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -2.849 | -630 | -975 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -13 | -2.849 | -630 | -975 |
| Net financials | -46.615 | -58.927 | -67.245 | -83.245 |
| Profit before tax | -46.628 | -61.776 | -67.875 | -84.220 |
| Tax | -94 | -665 | -136 | -198 |
| Net profit | -46.534 | -61.111 | -67.739 | -84.022 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 768.355 | 706.931 | 0 | 675.172 |
| Equity | 768.355 | 706.846 | 75.000 | 674.725 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 85 | 0 | 448 |
| Total debt | 0 | 85 | 0 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2022 | — | — |
MW Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
LHH2 ApS | Company | 5.0% | 5.0% | 2026 |
| Individual | 5.0% | 5.0% | 2021 | |
PT AF 1. JANUAR 2012 ApS | Company | 10.0% | 10.0% | 2024 |
JFDI ApS | Company | 5.0% | 5.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Laurent Olivier Lafargue | Management | 0 companies |
| Michael Weber | Management | 0 companies |
| Peter Landrok | Board of Directors | 0 companies |
| Dan Erik Parksjö | Board of Directors | 0 companies |
| Karsten Langer | Chairman | 0 companies |