| Revenue | DKK 1,1M | +31% |
| EBITDA | DKK -4,5M | -2% |
| Net profit | DKK -83,3M | -24% |
| Total assets | DKK 790,8M | -7% |
| Equity | DKK 673,4M | +8% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -17.663 | -5.037 | 804 | 1.057 |
| Staff expenses | -1.153 | -3.219 | -5.202 | -5.530 |
| EBITDA | -18.817 | -8.255 | -4.398 | -4.473 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -18.817 | -8.255 | -4.398 | -4.473 |
| Net financials | -30.318 | -56.048 | -68.262 | -83.644 |
| Profit before tax | -49.134 | -64.303 | -72.660 | -88.118 |
| Tax | -2.934 | -5.485 | -5.366 | -4.809 |
| Net profit | -46.200 | -58.818 | -67.295 | -83.308 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 949.311 | 897.117 | 846.352 | 790.815 |
| Equity | 722.824 | 663.608 | 625.843 | 673.371 |
| Long-term debt | 216.622 | 216.622 | 108.194 | 113.715 |
| Short-term debt | 9.865 | 16.887 | 112.315 | 3.729 |
| Total debt | 226.487 | 233.509 | 220.509 | 117.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2022 | — | — |
DE Management | Management | 2022 | — | — |
MW Management | Management | 2021 | — | — |
KL Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REF IVV TopCo ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
PT AF 1. JANUAR 2012 ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Laurent Olivier Lafargue | Management | 0 companies |
| Dan Erik Parksjö | Management | 0 companies |
| Michael Weber | Management | 0 companies |
| Karsten Langer | Management | 0 companies |