| Revenue | DKK -299K | -119% |
| EBITDA | DKK -3,6M | -479% |
| Net profit | DKK -3,7M | -351% |
| Total assets | DKK 9,6M | +52% |
| Equity | DKK 2,2M | +89% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.064 | -695 | 1.617 | -299 |
| Staff expenses | -730 | -1.833 | -2.234 | -3.273 |
| EBITDA | -1.794 | -2.528 | -617 | -3.573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.794 | -2.528 | -617 | -3.573 |
| Net financials | -52 | -215 | -212 | -161 |
| Profit before tax | -1.846 | -2.742 | -829 | -3.734 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.846 | -2.742 | -829 | -3.734 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3.429 | 8.198 | 6.341 | 9.633 |
| Equity | -1.446 | 2.000 | 1.171 | 2.213 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.874 | 6.198 | 5.170 | 7.420 |
| Total debt | 4.874 | 6.198 | 5.170 | 7.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2021 | — | — |
LM Management | Management | 2022 | — | — |
JD Management | Management | 2021 | — | — |
RJ Management | Management | 2022 | — | — |
UM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Aebi Schmidt Holding AG | Founder | 0 companies |
| Lars Michael Jensen | Management | 0 companies |
| Jesper Dam Buch | Management | 0 companies |
| Rudolphus Johannes Willhelmus Rosenkamp | Management | 0 companies |
| Ulrich Maurer | Management | 0 companies |
| Gerhard Neudorfer | Board of Directors | 0 companies |
| Henning Schröder | Board of Directors | 0 companies |
| Thomas Schenkirsch | Chairman | 0 companies |
| Juha Päiviö Jääskela | Board of Directors | 0 companies |