| Revenue | DKK 953K | -14% |
| EBITDA | DKK 978K | +440% |
| Net profit | DKK 622K | +19316% |
| Total assets | DKK 29,5M | -1% |
| Equity | DKK 8,9M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 184 | 736 | 1.106 | 953 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 684 | 645 | 181 | 978 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 684 | 645 | 181 | 978 |
| Net financials | -99 | -182 | -180 | -182 |
| Profit before tax | 585 | 463 | 1 | 796 |
| Tax | 126 | 100 | -2 | 174 |
| Net profit | 458 | 363 | 3 | 622 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 30.300 | 30.518 | 29.729 | 29.521 |
| Equity | 9.248 | 9.612 | 9.015 | 8.936 |
| Long-term debt | 20.303 | 20.224 | 20.143 | 20.061 |
| Short-term debt | 641 | 598 | 571 | 524 |
| Total debt | 20.944 | 20.821 | 20.715 | 20.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMM Invest 2017 ApS | Company | 20.0% | 20.0% | 2021 |
GREEN BEANS INVEST ApS | Company | 15.0% | 15.0% | 2021 |
JFMA HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
GEMINA HOLDING A/S | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
BELLEVUE EJENDOMSINVEST A/S | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
LURIFAX INVEST ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Stangerup Broch-Lips | Management | 0 companies |
| Jacob Friis Nielsen | Board of Directors | 0 companies |
| Knud Erik Rasmussen | Board of Directors | 0 companies |
| Henning Norup | Chairman | 0 companies |
| Lone Gislesen | Board of Directors | 0 companies |