| Revenue | DKK -400K | -206% |
| EBITDA | DKK -561K | -683% |
| Net profit | DKK -1,6M | -946% |
| Total assets | DKK 4K | -100% |
| Equity | DKK -276K | -121% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -174 | -480 | 376 | -400 |
| Staff expenses | -0 | -19 | -280 | -161 |
| EBITDA | -174 | -500 | 96 | -561 |
| Depreciation & amort. | -17 | -99 | -167 | -1.010 |
| EBIT | -191 | -598 | -71 | -1.571 |
| Net financials | -18 | -33 | -66 | -6 |
| Profit before tax | -209 | -632 | -137 | -1.577 |
| Tax | -45 | 32 | 13 | -0 |
| Net profit | -164 | -663 | -151 | -1.577 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.110 | 1.860 | 1.599 | 4 |
| Equity | -124 | 1.452 | 1.301 | -276 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.234 | 408 | 298 | 280 |
| Total debt | 1.234 | 408 | 298 | 280 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
LK Management | Management | 2021 – 2021 |
SA Management | Management | 2021 – 2023 |
LD Management | Management | 2023 – 2024 |
AG Management | Management | 2021 – 2023 |
AR Management | Management | 2023 – 2024 |
CE Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Krogh Jeppesen | Management | 0 companies |
| Søren Adler Stoklund | Management | 0 companies |
| Lasse Damgaard | Management | 0 companies |
| Anders Georg Pontus Gustafsson | Management | 0 companies |
| Asger Ravn Madsen | Management | 0 companies |
| Christoffer Eric Olof Marköö | Management | 0 companies |