| Revenue | DKK -4,9M | +11% |
| EBITDA | DKK -8,3M | +39% |
| Net profit | DKK -53,4M | +45% |
| Total assets | DKK 10,2M | -80% |
| Equity | DKK -154,5M | -53% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1.647 | -4.459 | -4.932 |
| Staff expenses | -10.824 | -9.095 | -1.506 |
| EBITDA | -9.177 | -13.554 | -8.335 |
| Depreciation & amort. | -93 | -216 | -181 |
| EBIT | -9.269 | -13.770 | -8.516 |
| Net financials | -151.689 | -84.136 | -44.935 |
| Profit before tax | -160.959 | -97.906 | -53.451 |
| Tax | -135 | -205 | -19 |
| Net profit | -160.823 | -97.701 | -53.432 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 124.144 | 50.103 | 10.196 |
| Equity | -3.321 | -101.022 | -154.454 |
| Long-term debt | 54.827 | 79.595 | 112.978 |
| Short-term debt | 72.638 | 71.530 | 51.672 |
| Total debt | 127.465 | 151.125 | 164.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2022 | — | — |
SA Management | Management | 2022 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JH Unofficial title | Unofficial title | 2025 | — | — |
AG Management | Management | 2021 | — | — |
CE Management | Management | 2022 | — | — |
EY Management | Management | 2022 | — | — |
MH Management | Management | 2024 | — | — |
HM Deputy | Deputy | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Calvin Dale Anderson | Management | 0 companies |
| Søren Adler Stoklund | Management | 0 companies |
| Per Johan Agebäck | Chief Executive Officer | 0 companies |
| Jenny Helena Miver Häkonsson | Unofficial title | 0 companies |
| Anders Georg Pontus Gustafsson | Management | 0 companies |
| Christoffer Eric Olof Marköö | Management | 0 companies |
| Eno Yuri Polo | Management | 0 companies |
| Mads Henrik Ryder | Management | 0 companies |
| Helena Miver Håkansson | Deputy | 0 companies |