| Revenue | DKK -510K | -160% |
| EBITDA | DKK -1,1M | -1487% |
| Net profit | DKK -1,3M | -218496% |
| Total assets | DKK 984K | -28% |
| Equity | DKK -1,9M | -3111% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -33 | 41 | 849 | -510 |
| Staff expenses | -0 | -31 | -767 | -618 |
| EBITDA | -33 | 11 | 81 | -1.129 |
| Depreciation & amort. | -18 | -31 | -31 | -46 |
| EBIT | -50 | -20 | 50 | -1.175 |
| Net financials | -32 | -24 | -35 | -149 |
| Profit before tax | -82 | -44 | 15 | -1.323 |
| Tax | -21 | -5 | 15 | -0 |
| Net profit | -61 | -40 | 1 | -1.323 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 809 | 1.113 | 1.372 | 984 |
| Equity | -21 | -60 | -60 | -1.918 |
| Long-term debt | 495 | 493 | 512 | 0 |
| Short-term debt | 335 | 680 | 920 | 2.901 |
| Total debt | 830 | 1.173 | 1.432 | 2.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Winther Holding af 1. juni 2021 ApS | Company | 33.3% | 50.0% | 2024 |
Juul Holding af 1. juni 2021 ApS | Company | 33.3% | 50.0% | 2024 |
Snowball ApS | Company | 10.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Winther Nørlev | Management | 0 companies |
| Liselotte Lund-Rasmussen | Board of Directors | 0 companies |
| Didde Marie Ager Juul | Chairman | 0 companies |