| Revenue | DKK 451,9M | +14% |
| EBITDA | DKK 44,5M | -15% |
| Net profit | DKK 7M | -56% |
| Total assets | DKK 716,5M | +2% |
| Equity | DKK 441,9M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | 397.086 | 451.919 |
| Staff expenses | -0 | -0 | -25.579 | -50.522 |
| EBITDA | -1 | 158.532 | 52.577 | 44.543 |
| Depreciation & amort. | -0 | -160.000 | -19.865 | -18.284 |
| EBIT | -1 | -1.468 | 32.712 | 26.259 |
| Net financials | -4.598 | 155.224 | -13.576 | -15.566 |
| Profit before tax | -2.475 | -6.243 | 19.136 | 10.693 |
| Tax | 1.112 | -0 | 3.410 | 3.716 |
| Net profit | -3.587 | -4.909 | 15.726 | 6.977 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 539.800 | 415.558 | 699.929 | 716.458 |
| Equity | 335.204 | 415.377 | 422.968 | 441.863 |
| Long-term debt | 0 | 0 | 189.917 | 186.864 |
| Short-term debt | 204.596 | 182 | 87.044 | 87.731 |
| Total debt | 204.596 | 182 | 276.961 | 274.595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2021 | — | — |
SP Management | Management | 2025 | — | — |
AS Management | Management | 2025 | — | — |
CH Management | Management | 2021 | — | — |
MS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaia BidCo A/S | Company | 90.0% | 90.0% | 2025 |
STRUNGE NIELSEN HOLDING ApS | Company | 5.0% | 10.0% | 2022 |
ConsultCo SPV ApS | Company | 5.0% | 5.0% | 2025 |
StrUngerne ApS | Company | 5.0% | 5.0% | 2024 |
C. MOLDOW CONSULTING ApS | Company | 5.0% | 10.0% | 2022 |
GTConsultCo ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 33.3% | 50.0% | 2024 | |
| Individual | 33.3% | 50.0% | 2021 | |
Kirk Kapital Strategic Investments A/S | Company | 20.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Skovgaard Kristensen | Management | 0 companies |
| Sebastian Podlesny | Management | 0 companies |
| Andreas Strandbygaard | Management | 0 companies |
| Claus Harald Moldow | Management | 0 companies |
| Morten Strunge Nielsen | Management | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Arne Norheim | Chairman | 0 companies |
| Carsten Krogh Gomard | Chairman | 0 companies |
| Sebastian Podlesny | Board of Directors | 0 companies |
| Jacob Lehman | Board of Directors | 0 companies |
| Henning Vold | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Chairman | 0 companies |
| Nina Fisker Olesen | Board of Directors | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |