| Revenue | DKK 2,9M | -48% |
| EBITDA | DKK -2,1M | -2303% |
| Net profit | DKK -13,5M | +11% |
| Total assets | DKK 609,3M | +3% |
| Equity | DKK 365,1M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -10.815 | 5.386 | 5.510 | 2.877 |
| Staff expenses | -2.415 | -5.405 | -5.417 | -4.940 |
| EBITDA | -13.230 | -18 | 94 | -2.063 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -13.230 | -18 | 94 | -2.063 |
| Net financials | 33 | -5.513 | -18.479 | -16.155 |
| Profit before tax | -13.198 | -5.532 | -18.385 | -18.218 |
| Tax | 14 | -1.184 | -3.252 | -4.685 |
| Net profit | -13.212 | -4.348 | -15.133 | -13.533 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 586.129 | 591.381 | 589.664 | 609.274 |
| Equity | 525.399 | 374.437 | 359.304 | 365.119 |
| Long-term debt | 0 | 154.641 | 143.262 | 132.655 |
| Short-term debt | 60.730 | 62.304 | 87.098 | 111.499 |
| Total debt | 60.730 | 216.945 | 230.360 | 244.155 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Management | Management | 2025 |
MS Management | Management | 2025 |
| Former (3) | ||
KS Management | Management | 2021 – 2021 |
SP Management | Management | 2025 – 2025 |
CH Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2025 – 2025 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Skovgaard Kristensen | Management | 0 companies |
| Sebastian Podlesny | Management | 0 companies |
| Andreas Strandbygaard | Management | 0 companies |
| Claus Harald Moldow | Management | 0 companies |
| Morten Strunge Nielsen | Management | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Carsten Krogh Gomard | Chairman | 0 companies |
| Sebastian Podlesny | Board of Directors | 0 companies |
| Jacob Lehman | Board of Directors | 0 companies |
| Henning Vold | Chairman | 0 companies |