| Revenue | DKK -162K | +50% |
| EBITDA | DKK -162K | -50% |
| Net profit | DKK -9M | +12% |
| Total assets | DKK 107,8M | -14% |
| Equity | DKK 64M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -90 | 9.175 | -108 | -162 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -90 | 9.175 | -108 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -90 | 9.175 | -108 | -162 |
| Net financials | 4.200 | -2.302 | -10.811 | -9.595 |
| Profit before tax | 4.110 | 6.872 | -10.918 | -9.757 |
| Tax | -155 | -406 | -756 | -765 |
| Net profit | 4.265 | 7.278 | -10.162 | -8.992 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 163.021 | 150.111 | 126.038 | 107.811 |
| Equity | 88.180 | 83.397 | 72.969 | 63.996 |
| Long-term debt | 53.126 | 52.386 | 41.232 | 35.618 |
| Short-term debt | 21.715 | 14.329 | 11.837 | 8.197 |
| Total debt | 74.841 | 66.714 | 53.070 | 43.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2021 | — | — |
DH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DE V Invest 4 ApS | Company | 33.3% | 33.3% | 2022 |
POUL SAND A/S | Company | 25.0% | 25.0% | 2025 |
NP INVEST AF 2009 ApS | Company | 10.0% | 10.0% | 2025 |
M. JACOBSEN INVEST ApS | Company | 10.0% | 10.0% | 2025 |
PS EJENDOMME 2014 A/S | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jacobsen | Management | 0 companies |
| Dan Højgaard Jensen | Management | 0 companies |
| Sune Fraes Diernæs | Chairman | 0 companies |
| Ronnie Møller-Thorsøe | Board of Directors | 0 companies |
| Poul Sand | Board of Directors | 0 companies |
| Torben Klausen | Chairman | 0 companies |
| Rikke Mølgaard Kristensen | Board of Directors | 0 companies |