| Revenue | DKK 323K | +9% |
| EBITDA | DKK 323K | +9% |
| Net profit | DKK -496K | -64% |
| Total assets | DKK 12,6M | -3% |
| Equity | DKK -1,1M | -89% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -92 | 185 | 298 | 323 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -92 | 185 | 298 | 323 |
| Depreciation & amort. | -0 | -159 | -159 | -207 |
| EBIT | -92 | 26 | 138 | 116 |
| Net financials | -92 | -199 | -571 | -613 |
| Profit before tax | -184 | -174 | -432 | -496 |
| Tax | -40 | -23 | -129 | -0 |
| Net profit | -143 | -151 | -303 | -496 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.887 | 16.275 | 13.002 | 12.614 |
| Equity | -103 | -254 | -558 | -1.054 |
| Long-term debt | 0 | 5.625 | 5.372 | 13.334 |
| Short-term debt | 1.990 | 10.905 | 8.188 | 334 |
| Total debt | 1.990 | 16.530 | 13.560 | 13.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Studio 71 ApS | Company | 50.0% | 50.0% | 2021 |
Hellerup Pipeline Invest ApS | Company | 15.0% | 15.0% | 2023 |
FJORDBAK ApS | Company | 15.0% | 15.0% | 2023 |
Spring17 ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fjordbak | Management | 0 companies |
| Jacob Houlind | Chairman | 0 companies |
| Karoline Briand Spodsberg | Board of Directors | 0 companies |
| Peter Skousen Hansen | Board of Directors | 0 companies |