| Revenue | DKK 4,3M | +25% |
| EBITDA | DKK 8,8M | -13% |
| Net profit | DKK 3,6M | -31% |
| Total assets | DKK 97,4M | +5% |
| Equity | DKK 8,7M | +71% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -77 | 34 | 3.467 | 4.323 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -77 | 34 | 10.157 | 8.810 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -77 | 34 | 10.157 | 8.810 |
| Net financials | -64 | -113 | 3.255 | 311 |
| Profit before tax | -141 | -79 | 6.722 | 4.634 |
| Tax | -30 | -17 | 1.479 | 1.020 |
| Net profit | -111 | -62 | 5.244 | 3.615 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 13.091 | 5.754 | 93.021 | 97.447 |
| Equity | -71 | -133 | 5.111 | 8.726 |
| Long-term debt | 0 | 0 | 59.829 | 58.592 |
| Short-term debt | 13.162 | 5.887 | 26.608 | 27.668 |
| Total debt | 13.162 | 5.887 | 86.436 | 86.260 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SP Management | Management | 2025 |
PU Management | Management | 2025 |
ZS Management | Management | 2026 |
SS Management | Management | 2025 |
| Former (5) | ||
ER Management | Management | 2021 – 2023 |
AE Management | Management | 2021 – 2021 |
DH Management | Management | 2024 – 2025 |
SN Management | Management | 2025 – 2025 |
KS Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rehnquist | Management | 0 companies |
| Stine Pilely Mortensen | Management | 0 companies |
| Peter Uldall Borch | Management | 0 companies |
| Allan Egeris Arentsen | Management | 0 companies |
| Zena Shereen Namih | Management | 0 companies |
| Sanjevan Singh Sanghera | Management | 0 companies |
| Daniel Herneth | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Klaus Søren Hansen | Management | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Kristoffer Emil Eriksen | Board of Directors | 0 companies |