| Revenue | DKK -53K | -41% |
| EBITDA | DKK -53K | +41% |
| Net profit | DKK 19,9M | +5% |
| Total assets | DKK 285,1M | +1% |
| Equity | DKK 221,6M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.563 | 5.014 | -130 | -89 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.563 | 5.014 | -130 | -89 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.563 | 5.014 | -130 | -89 | -53 |
| Net financials | -643 | 14.383 | 27.456 | 18.160 | 19.358 |
| Profit before tax | 1.921 | 19.396 | 27.326 | 18.070 | 19.305 |
| Tax | 431 | 747 | -1.028 | -864 | -593 |
| Net profit | 1.489 | 18.649 | 28.354 | 18.935 | 19.898 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 277.089 | 283.133 | 282.333 | 283.524 | 285.055 |
| Equity | 201.926 | 204.575 | 214.728 | 217.663 | 221.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75.163 | 78.557 | 67.605 | 65.862 | 63.495 |
| Total debt | 75.163 | 78.557 | 67.605 | 65.862 | 63.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
KAWAS HOLDING APS | Company | 15.0% | 15.0% | 2021 |
ACVDH ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Boe Hvid Haapanen | Chief Executive Officer | 0 companies |
| René André Dyhring Mikkelsen | Board of Directors | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Lars Johan Bladh | Chairman | 0 companies |
| Tomas Gunnar Billing | Board of Directors | 0 companies |