| Revenue | — | — |
| EBITDA | DKK -4K | +65% |
| Net profit | DKK 4,7M | -29% |
| Total assets | DKK 14M | -7% |
| Equity | DKK 14M | +50% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -116 | -11 | -11 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -116 | -11 | -11 | -4 |
| Net financials | -7 | -93 | 2.829 | 6.573 | 4.692 |
| Profit before tax | -14 | -209 | 2.818 | 6.562 | 4.688 |
| Tax | -3 | -24 | -52 | -54 | 12 |
| Net profit | -11 | -185 | 2.870 | 6.616 | 4.676 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.593 | 5.081 | 8.210 | 15.047 | 14.019 |
| Equity | 29 | -156 | 2.713 | 9.329 | 14.005 |
| Long-term debt | 0 | 5.118 | 5.374 | 0 | 0 |
| Short-term debt | 3.564 | 119 | 122 | 5.718 | 14 |
| Total debt | 3.564 | 5.237 | 5.496 | 5.718 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CR Management | Management | 2021 |
RA Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Raundahl | Management | 0 companies |
| Robert Adrian Hodgkins | Management | 0 companies |