| Revenue | DKK 0 | — |
| EBITDA | DKK -137K | +10% |
| Net profit | DKK -60K | +50% |
| Total assets | DKK 233,3M | +33% |
| Equity | DKK 231M | +33% |
| Employees | — | — |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -82 | -48 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -48 | -153 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -82 | -48 | -153 | -137 |
| Net financials | -4 | -8 | -1 | 5 |
| Profit before tax | -86 | -56 | -154 | -132 |
| Tax | -19 | -12 | -34 | -72 |
| Net profit | -67 | -44 | -120 | -60 |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 168.893 | 173.966 | 175.018 | 233.348 |
| Equity | 166.010 | 173.836 | 173.716 | 230.983 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.883 | 130 | 1.302 | 2.365 |
| Total debt | 2.883 | 130 | 1.302 | 2.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2021 | — | — |
HB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polaris Private Equity V K/S | Company | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Rune Lillie Gornitzka | Chairman | 0 companies |
| Niels-Christian Worning | Chairman | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |