| Revenue | DKK 0 | — |
| EBITDA | DKK -39K | -2% |
| Net profit | DKK 9,2M | -10% |
| Total assets | DKK 132,5M | +7% |
| Equity | DKK 132,2M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -103 | -33 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | 59.967 | -35 | -38 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | 59.967 | -35 | -38 | -39 |
| Net financials | 12.968 | -118.483 | -39.879 | 12.045 | 10.222 |
| Profit before tax | 12.865 | -58.516 | -39.914 | 12.006 | 10.183 |
| Tax | 911 | -299 | 1.075 | 1.764 | 938 |
| Net profit | 11.954 | -58.217 | -40.989 | 10.243 | 9.246 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 214.976 | 153.739 | 113.294 | 123.710 | 132.536 |
| Equity | 213.784 | 153.717 | 112.728 | 122.971 | 132.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.191 | 22 | 566 | 739 | 319 |
| Total debt | 1.191 | 22 | 566 | 739 | 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 | |
| Individual | 15.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |