| Revenue | DKK -766K | -46% |
| EBITDA | DKK -766K | +88% |
| Net profit | DKK -5M | +71% |
| Total assets | DKK 3,6M | -97% |
| Equity | DKK 1,8M | -98% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -147 | -618 | -1.424 | -766 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -147 | 20.069 | -6.328 | -766 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -147 | 20.069 | -6.328 | -766 |
| Net financials | 22.894 | 59.813 | -19.271 | 667 |
| Profit before tax | 22.747 | 59.196 | -20.695 | -98 |
| Tax | -626 | 3.491 | -3.505 | 4.897 |
| Net profit | 23.373 | 55.704 | -17.191 | -4.996 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 227.770 | 300.108 | 107.799 | 3.612 |
| Equity | 63.712 | 122.027 | 104.836 | 1.840 |
| Long-term debt | 163.924 | 0 | 0 | 0 |
| Short-term debt | 134 | 178.082 | 2.963 | 1.772 |
| Total debt | 164.059 | 178.082 | 2.963 | 1.772 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LS Management | Management | 2021 – 2022 |
HB Management | Management | 2022 – 2024 |
MP Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
PA Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Sonne Larsen | Management | 0 companies |
| Helle Bjerre | Management | 0 companies |
| Mette Pii | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christopher Scott Harrison Penny | Chairman | 0 companies |
| Gauthier Robert A Lambeaux | Chairman | 0 companies |
| Marianne Kildahl Olsen | Board of Directors | 0 companies |
| Rasmus Juul-Nyholm | Board of Directors | 0 companies |
| Daniel Christer Ewerlöf | Board of Directors | 0 companies |