| Revenue | DKK -78K | +525% |
| EBITDA | DKK -78K | -525% |
| Net profit | DKK -255K | -38% |
| Total assets | DKK 9,1M | -2% |
| Equity | DKK 8,8M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | -53 | -13 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -317 | -53 | -13 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -317 | -53 | -13 | -78 |
| Net financials | 0 | 108 | -175 | -130 |
| Profit before tax | -317 | 55 | -187 | -209 |
| Tax | -0 | 26 | -3 | 46 |
| Net profit | -317 | 29 | -185 | -255 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9.302 | 9.312 | 9.255 | 9.077 |
| Equity | 9.218 | 9.248 | 9.063 | 8.808 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 64 | 192 | 269 |
| Total debt | 84 | 64 | 192 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Management | Management | 2025 | — | — |
ES Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUIS LUND HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
Høy Invest af 2021 ApS | Company | 20.0% | 20.0% | 2022 |
BIRKEKÆR MINK ApS | Company | 20.0% | 20.0% | 2022 |
RasNic2020 ApS | Company | 10.0% | 10.0% | 2022 |
MB5 ApS | Company | 10.0% | 10.0% | 2025 |
MM Olsen Invest ApS | Company | 10.0% | 10.0% | 2022 |
3BC ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Øgaard Reinholdt Jakobsen | Management | 0 companies |
| Esben Seier Pedersen | Management | 0 companies |
| Carsten Allerslev | Board of Directors | 0 companies |
| Alex Korsholm Madsen | Board of Directors | 0 companies |
| Louis Prinds Lund | Board of Directors | 0 companies |