| Revenue | DKK 981,9M | +434% |
| EBITDA | DKK 138M | +13% |
| Net profit | DKK 92,3M | +7% |
| Total assets | DKK 399,6M | +28% |
| Equity | DKK 158,4M | +57% |
| Employees | 293 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6.279 | 26.855 | 183.957 | 981.915 |
| Staff expenses | -4.288 | -21.048 | -62.358 | -177.020 |
| EBITDA | 1.991 | 5.807 | 121.599 | 138.012 |
| Depreciation & amort. | -1.861 | -5.043 | -8.560 | -14.040 |
| EBIT | 130 | 763 | 113.039 | 123.972 |
| Net financials | -1.000 | -1.812 | -2.084 | -5.403 |
| Profit before tax | -870 | -1.049 | 110.955 | 118.569 |
| Tax | -189 | -269 | 24.391 | 26.271 |
| Net profit | -680 | -780 | 86.564 | 92.298 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 54.851 | 151.531 | 312.827 | 399.559 |
| Equity | 15.320 | 14.540 | 101.104 | 158.402 |
| Long-term debt | 24.319 | 30.888 | 16.335 | 6.301 |
| Short-term debt | 15.150 | 105.767 | 170.890 | 179.733 |
| Total debt | 39.470 | 136.655 | 187.225 | 186.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beritech Group ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Larsen | Management | 0 companies |
| Allan Klæstrup Styrishave | Board of Directors | 0 companies |
| Claus Bilde | Chairman | 0 companies |
| Rune Märcher Skov | Board of Directors | 0 companies |
| Thomas Christian Pedersen | Chairman | 0 companies |